Cute 2 Bedroom with Original Wood Work and Charm Sold

  • $22,500
  • 2 beds
  • 1 baths
  • 906 sqft

– Numbers –
Purchase Price: $22,500
Est. Rent: $600/mo
Taxes: $275

– Monthly Income & Expenses –
Est. Rent – $600/mo
Taxes – $23/mo
Insurance – $50/mo
Management Fee – $60/mo
Vacancy / Maintenance – $42/mo
Net Cash Flow = $425 x 12 (Months) = $5,100 Yearly Net Income
$4,000 (Estimated Rehab) + $22,500 (Purchase Price) = $26,500 (All in)
$5,100 (Yearly Net Income) / $26,500 (All in) = 19% COC Return

Price:
$22,500
Address:
6501 Peery Ave.
Kansas City, MO 64126
Square Feet:
906
Bedrooms:
2
Bathrooms:
1
Terms:
For Sale
Property Type:
Home
Year Built:
1910
Basement:
Full Un-Finished

Additional Features

Nice Cute home with Good Roof, Original Wood Work, 1-Car Attached Garage, Central Heating and Air, Covered Front Porch on a Corner Lot. This home is close to the Highway and bus stops.

Call 816-239-2399 for more details

Property Location