2842 N. 26th St. Sold

  • $20,000
  • 2 beds
  • 1 baths
  • 1,148 sqft

– Numbers –
Purchase Price: $20,000
Est. Rent: $550
Yearly Taxes: $539

Monthly Income and Expenses
Est. Rent – $550/mo
Taxes – $45/mo
Insurance – $50/mo
Management Fee – $55/mo
Vacancy/Maintenance – $33/mo
Net Cash Flow = $367 x 12 (Months) = $4,404 Yearly Net Income
$20,000 (Purchase Price)+ $7,000 (Estimated Rehab) = $27,000 (All in)
$4,404 (Yearly Net Income) / $27,000(All in) = 15% COC

Price:
$20,000
Address:
2842 N. 26th St.
Kansas City, KS 66104
Square Feet:
1,148
Bedrooms:
2
Bathrooms:
1
Terms:
For Sale
Property Type:
Home
Year Built:
1945
Basement:
Un-Finished

Additional Features

Parking: 1-Car Attached Access: Lockbox

Call 816-239-2399 for more details

Property Location