9100 Eastern Ave., Kansas City, MO 64138

Beds: 3 Baths: 1
Price: $49,900

Excellent Investment Opportunity –> CERNER Corp Development!  

Exterior Features:
Nice Curb Appeal – New Roof, Vinyl Windows & Vinyl Siding

Interior Features:
Nice Floor-plan with lots of potential.  Interior will need cosmetic updates only (has hardwoods under the carpet).  The 3rd bedroom upstairs also need to be finished out.

Mechanical Features:
Goodman Gas Furnace (3 yrs old.), Central Air, Hot Water Heater and Copper Plumbing.

Financial Details: 

Acquisition + Repairs = $60K
(Estimated Repairs for Rent Ready $10k)

ARV = $85-90K

Estimated Monthly Rent $900-950
Estimated Gross Annual Income $10,800
Annual Real Estate Taxes $1,283
Homeowners Insurance $600
10% Annual Property Management Fee $1,080
6% Maintenance & Vacancy $648

NET ANNUAL INCOME: $7,189
NET ROI = 12%

For more info call 913-710-8872